ST. VIVIAN'S PARISH FESTIVAL

2003

2002

RECEIPTS
EXPENSES
NET

RECEIPTS
EXPENSES
NET

BARS & BELLS

2697.99

372.50

2325.49

3547.80

506.00

3041.80

BASKET EXTRAVAGANZA

5748.50

820.59

4927.91

4260.00

707.61

3552.39

BASKETBALL

309.35

91.66

217.69

488.20

99.06

389.14

BEAN THE BUNNY

742.75

236.58

506.17

709.75

230.96

478.79

BEER BOOTHS

8486.75

5175.73

3311.02

11682.01

3640.23

8041.78

BID & BUY

9223.00

72.15

9150.85

11454.00

135.62

11318.38

BIG SIX

1578.03

306.00

1272.03

2600.95

381.00

2219.95

BINGO

334.80

25.00

309.80

596.00

25.00

571.00

BLACK HOLE

592.05

206.32

385.73

736.05

225.80

510.25

BLACK JACK

5323.65

2211.14

3112.51

5714.80

935.50

4779.30

BRATS & HOTDOGS

1799.00

654.12

1144.88

2650.65

1119.18

1531.47

CAKE

1039.11

20.00

1019.11

1718.95

15.00

1703.95

CHIP SHOT

359.30

11.00

348.30

552.75

45.00

507.75

CHUCK A LUCK

2087.01

130.00

1957.01

2297.00

167.00

2130.00

CORN ON THE COB

594.95

196.94

398.01

992.04

313.87

678.17

CORN TOSS

234.80

82.50

152.30

CRACK THE SAFE

630.75

355.20

275.55

819.05

201.79

617.26

FACE PAINTING

247.05

62.69

184.36

217.50

48.00

169.50

FISH FRY

5087.20

3264.91

1822.29

7376.20

3378.56

3997.64

FISH POND

179.00

50.00

129.00

281.55

138.91

142.64

FRUIT

1367.15

864.00

503.15

FUNNEL CAKES

1417.11

514.65

902.46

2113.72

267.01

1846.71

HITTERS

891.75

140.00

751.75

ICE CREAM

483.20

280.20

203.00

*

557.76

1403.35

-845.59

INSTANT BINGO

1475.95

431.90

1044.05

2967.45

560.62

2406.83

JAIL BAIL

602.79

48.00

554.79

JUMBO POKER

1895.75

317.00

1578.75

1851.50

306.00

1545.50

LAROSA'S

2410.25

1205.12

1205.13

3964.91

2032.45

1932.46

MAJOR RAFFLE

24397.05

11621.90

12775.15

22425.00

11448.00

10977.00

MINI GOLF

302.00

42.00

260.00

726.75

46.00

680.75

MONEY MACHINE

493.00

528.11

-35.11

893.00

535.75

357.25

MONEY WHEEL

2050.37

181.00

1869.37

2398.88

381.00

2017.88

NACHO/PRETZ/POP

658.75

75.67

583.08

1317.86

570.98

746.88

PAINT BALL

427.08

373.28

53.80

551.10

272.63

278.47

PLUSH TOYS

1139.26

664.52

474.74

1008.75

495.96

512.79

QUARTER PITCH

284.69

285.11

-0.42

526.89

179.15

347.74

RING TOSS

689.40

193.81

495.59

772.30

57.05

715.25

ROAD RALLY

281.20

12.00

269.20

316.13

79.81

236.32

ROCK CLIMBING WALL

1745.50

1149.19

596.31

1318.25

1000.00

318.25

SOFT DRINKS

2732.61

1977.56

755.05

3716.14

2124.09

1592.05

SPIRIT OF ST. VIVIAN

3646.00

2096.00

1550.00

2990.00

1916.14

1073.86

SPLIT THE POT

1986.75

96.00

1890.75

2510.50

67.25

2443.25

STEIN SLIDE

333.00

9.00

324.00

666.00

46.00

620.00

SUCKER PULL

749.83

346.19

403.64

792

357.72

434.28

TRIPLE CROWN

290.88

86.00

204.88

442.30

86.00

356.30

ZIG ZAG DROP

360.95

182.74

178.21

RIDES

969.00

969.00

3050.00

3050.00

BOOTH/FIREWORK SPONSORS

6606.00

3000.00

3606.00

4720.00

2027.60

2692.40

RAFFLE SPONSORS

1200.00

656.00

544.00

1200.00

631.00

569.00

DONATIONS

150.00

150.00

225.00

225.00

OVERHEAD

301.33

9406.31

-9104.98

141.58

9995.33

-9853.75

NON-RETURNING

1363.40

320.33

1043.07

TOTALS

109633.64

51128.29

58505.35

124222.42

49521.31

74701.11

* 2002 Expenses include purchase of SnoCone Machine $719.00